Bharti-Zain Deal Analysis

2 comments Written on February 25th, 2010 by
Categories: Uncategorized

The Bharti Zain deal is old news now. A quick look at the Zain September 2009 data – nine months of the year only – gives us a view of what Bharti is buying.

Thanks to Tableau Software. Update: Mentioned on the Tableau Software Blog!

As you might notice, Nigeria is the bull in the room. It’s still not profitable with a loss of $88m on revenues of $986m, and accounts for 1/3rd of Zain Africa’s revenues. (Zain does not classify Sudan or Morocco as “Africa”, and is not selling those to Bharti)

Yet, Nigeria has hope; Zain has only 25% market share, and the market penetration is just 45% – scope to grow. Average Revenue Per User (ARPU) in Africa ranges from $3 to $10, with Nigeria at $7. This compares favourably with India where Airtel’s ARPU is $5 (Rs. 230).

If you can’t see the above graphic(s), a snapshot image is below (Click for a larger picture):

Bharti Airtel-Zain  Bharti Airtel-Zain

The story from Mint is that Bharti is looking to finance the Zain deal from a $7 billion USD loan – remaining $2bn will be from Indian rupee loans - at a rate of 300 bps (3.00%) over LIBOR. This is suspect – they were offering to pay 320 points for the smaller $3 bn loan for MTN last year; still, LIBOR is at an all time low of about 0.88%.

image

The 10 year average of LIBOR is 3.75% and we shouldn’t expect these low LIBOR rates to last too long. At even 2% of LIBOR and a 300 bps premium and 8% for the Indian bit , Bharti will pay $500m per year in interest.

That means they have to improve EBIDTA by $500m just to pay for the deal; currently EBIDTA is $1.3bn, so it’s got to scale by 40% for Bharti to get a chunk. They can definitely improve some bits – tower costs in Africa have been 4x more than India, which can be lowered and internal efficiencies can be improved. The local mafia in Africa will be tougher to handle (they take the lucrative deals and back-peddle commissions) where in India Mittal’s political connections would have helped in the early stages.

I’m not taking a short term call on this stock. If anything each person is supposed to make his own decisions; and I’ll see what the market price has to say. If this deal is immensely profitable, Bharti should hit new highs; if it’s not and Africa is a laggard the prices won’t move. It isn’t a short right now, but it isn’t a buy either; They’re overpaying for the deal but money is cheap nowadays and “expensive” is more affordable than you think. It’s a definite sign of desperation, but I wouldn’t write off a juggernaut like Bharti just yet.

Related Posts Plugin for WordPress, Blogger...

Related posts:

  1. Bharti Airtel At Important Support Line Bharti Airtel decided to acquire Kuwaiti telco Zain’s African Assets...
  2. SoS Update: Added Bharti, HDFC, DLF, HDIL, ICICI, Axis So I've been neglecting the shorts lately. Here's a set...
  3. So it’s now 20,000, is it a big deal? We're now at 20,000 on the Sensex and nearly 6000...
  4. What’s the deal with inflation and the rising rupee? To control inflation, the RBI seems to be letting the...
  5. LIBOR is up to 6.45% It seems the subprime issues have started to affect LIBOR...
About the Author: Deepak Shenoy
http://www.capitalmind.in
The man behind Capital Mind. Deepak is a co-founder at MarketVision, a financial knowledge company in Gurgaon. He also provides data research and consulting services in the financial markets space. Connect with him at deepakshenoy@gmail.com.

2 comments “Bharti-Zain Deal Analysis”

>Additionally loans ($7B in USD and $2B in Rs) and revenues (from various African countries) are in different currency. I am not sure whether Bharti is even looking to hedge those positions against currency fluctuations. If they are then how much will it cost them to hedge. Do you know of any details on that?

I am not even sure how Bharti is going to add value. What are the synergies? I am sure that their experience in Indian market cannot be directly translated to African markets. I believe a joint venture instead of an acquisition would be a better way to enter a foreign market.

I believe they will exceptional luck in addition an excellent integration plan to be successful

>Well.. the Zain-Bharti deal may be good for African Mobile subscribers. But Bharti share holders have great reasons to worry. 7 of the Zain African regions operate at large loss. The cost of this acquisition could damage portfolios of thousands of Indian Investors in Bharti.


Leave a Reply